Did a lot of thinking about FA/our needs and I think this is the best course of action to take...
Let Stills, Branch, and Sims walk. Hit Kiko with the low tender ($1.6/1.8M).
Larry Warford 5yr/45M
Marquise Goodwin or Aldrick Robinson. Sign one for around 2yrs/4M
Fasano 1yr/2M
Brandon Williams 4yr/42M
Zach Brown 4yr/26M ...or spend a little less on Gerald Hodges, like 4yr/20M...
Jabaal Sheard 3yr/20M
DJ Swearinger 2yr/12M
Sam Shields 2yr/10M
2 big deals, 2 mid deals, and 4 small deals. As you can see most of the money gets dedicated to the defense. By my math we're looking at a combined $35 Millon cap hit for all these guys, but I'm also cutting IAQ (Jun 1), Misi, Maxwell, and Jordan, which means even after these signings we'd have around $23 million left over.
Then in the draft target DE, LB and OG in the first three rounds.